Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boston at 400 Stuart St #29C, Boston, MA, 02116 listed at $1,754,400 pairs $7,610/mo rent with a $8,587/mo payment. Total monthly income runs $7,610/mo. Return on cash invested measures 10.37% in year one, and rental yield registers 5.21% at a $1,754,400 basis. Equity gained on principal adds $11,321/yr, and annual property appreciation at 5% supports $484,708 by year five. Five-year ROI tracks 52.72% and total cumulative return in cash totals $299,687. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,610/mo property income relative to a $8,587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in 2009
1,306 sqft lot
$N/A/sqft
$1,290 monthly HOA
Neighborhood data shown for ZIP Code: 02116, Boston, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,139 (100%) |
| Owner Occupied HU | 4,380 (33.3%) |
| Renter Occupied HU | 7,071 (53.8%) |
| Vacant Housing Units | 1,688 (12.8%) |
| Median Home Value | $1,591,640 |
| Average Home Value | $1,583,967 |
Residential
12,510
Single Family
1,122
Multi-Family
11,388
Businesses
2,158
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Listing removed | $7,100 |
| 2025-08-08 | Price change | $7,100 |
| 2025-07-31 | Listed for rent | $6,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $19059.00 | 3.56% | $1,748,500 | 2.04% |
| 2023-10-26 | $18404.00 | -10.29% | $1,713,600 | -9.12% |
| 2022-10-26 | $20514.00 | 4.01% | $1,885,500 | 2.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
