400 Stuart St #22CBostonMA02116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 400 Stuart St #22C, Boston, MA, 02116 earns from $6,277/mo rent with a $8,932/mo payment. Total monthly income totals $6,277/mo. ROI tracks 9.77% on current figures, and rental yield reads 4.13% at a $1,825,000 purchase. Equity gained on principal adds $11,776/yr, and 5% annual appreciation supports $504,214 over five years. Five-year ROI reaches 48.5% and total cumulative return in cash sums $286,776. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,277/mo property income instead of your personal income.
Single Family
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02116, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,139 (100%) |
| Owner Occupied HU | 4,380 (33.3%) |
| Renter Occupied HU | 7,071 (53.8%) |
| Vacant Housing Units | 1,688 (12.8%) |
| Median Home Value | $1,591,640 |
| Average Home Value | $1,583,967 |
Housing Distribution
Address Breakdown
Residential
12,510
Single Family
1,122
Multi-Family
11,388
Businesses
2,158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Post • Engel & Vlkers Boston
Mls Name: Engel & Volkers
Mls Provider:
Mls ID: #73278409