400 Stone Lea TrceOxfordGA30054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oxford at 400 Stone Lea Trce, Oxford, GA, 30054 offers a 7.59% rental yield on a $535,900 purchase with $3,388/mo rent. Total monthly income registers $3,388/mo, and a $2,623/mo payment leaves $126/mo available for distribution. Annual cash flow reaches $1,517/yr on $176,311 to close, and return on cash invested stands at 20.92% in year one. Equity gained on principal adds $3,458/yr while 5% annual appreciation supports $148,059 over five years. Portfolio math shows five-year ROI at 108.11% and total cumulative return in cash at $190,607. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,388/mo property income against a $2,623/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30054, Oxford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,576 (100%) |
| Owner Occupied HU | 3,442 (75.2%) |
| Renter Occupied HU | 913 (20.0%) |
| Vacant Housing Units | 221 ( 4.8%) |
| Median Home Value | $327,473 |
| Average Home Value | $344,043 |
Housing Distribution
Address Breakdown
Residential
4,432
Single Family
4,432
Multi-Family
0
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices