400 Resort Rd #532Olympic ValleyCA96146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olympic Valley at 400 Resort Rd #532, Olympic Valley, CA, 96146 earns $850/mo cash flow from $2,705/mo rent with a $1,468/mo payment. Total monthly income totals $2,705/mo, and annual cash flow totals $10,194/yr on $99,450 capital. ROI tracks 30.16% on current figures, and rental yield reads 10.82% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 157.83% and total cumulative return in cash sums $156,960. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,705/mo property income instead of your personal income.
Townhouse
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96146, Olympic Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 331 (13.7%) |
| Renter Occupied HU | 161 ( 6.7%) |
| Vacant Housing Units | 1,921 (79.6%) |
| Median Home Value | $1,637,850 |
| Average Home Value | $1,583,006 |
Housing Distribution
Address Breakdown
Residential
28
Single Family
28
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: C. Kelly Smith • Centr-21 Tahoe North, Realtors
Mls Name: TSMLS
Mls ID: #20252226