400 Moon Cir UNIT 428FolsomCA95630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Folsom at 400 Moon Cir UNIT 428, Folsom, CA, 95630 earns $44/mo cash flow from $3,143/mo rent with a $2,105/mo payment. Total monthly income totals $3,143/mo, and annual cash flow totals $533/yr on $142,545 capital. ROI tracks 20.28% on current figures, and rental yield reads 8.77% at a $430,000 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 over five years. Five-year ROI reaches 106.2% and total cumulative return in cash sums $151,383. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,143/mo property income instead of your personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$340 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95630, Folsom, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,418 (100%) |
| Owner Occupied HU | 22,461 (65.3%) |
| Renter Occupied HU | 9,898 (28.8%) |
| Vacant Housing Units | 2,059 ( 6.0%) |
| Median Home Value | $732,244 |
| Average Home Value | $749,661 |
Housing Distribution
Address Breakdown
Residential
32,491
Single Family
26,905
Multi-Family
5,586
Businesses
2,075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lucy Righini • Realty ONE Group Complete
Mls Name: MetroList Services of CA
Mls ID: #225092814