400 Knute Rockne Way, Jarrell, TX, 76537 | $426/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

400 Knute Rockne Way, Jarrell, TX, 76537 | $426/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1266 sft

525 Cattle Queen Rd, Jarrell, TX, 76537

3 Bed
2 Bath
1266 sft

143 Cattle Queen Rd, Jarrell, TX, 76537

3 Bed
2 Bath
1402 sft

353 Rancho Del Cielo Loop, Jarrell, TX, 76537

3 Bed
2 Bath
1402 sft

212 Hellcats Way, Jarrell, TX, 76537

Nearby investment properties with comparable prices

3 Bed
2 Bath
1266 sft

320 Rancho Del Cielo Loop, Jarrell, TX, 76537

2 Bed
2 Bath
828 sft

1481 E Old Settlers Blvd APT 601, Round Rock, TX, 78664

4 Bed
2 Bath
1500 sft

112 Hasty Heart Ct, Jarrell, TX, 76537

3 Bed
2 Bath
1266 sft

525 Cattle Queen Rd, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jarrell at 400 Knute Rockne Way, Jarrell, TX, 76537 priced at $226,700 converts $2,039/mo rent into $426/mo cash flow after a $1,110/mo obligation. Total monthly income equals $2,039/mo, and annual cash flow totals $5,118/yr on $75,151 invested. Return on cash invested prints 26.72% in year one, and rental yield reads 10.79% against a $226,700 entry. Equity gained on principal adds $1,463/yr, while 5% annual appreciation compiles into $62,633 by year five. Five-year ROI reaches 140.6% and total cumulative return in cash sums $105,663. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,039/mo property income covering a $1,110/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281