Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dale at 400 Hazelnut Dr, Dale, TX, 78616 offers $2,370/mo rent that, after a $1,199/mo payment, leaves $628/mo cash flow. Total monthly income is $2,370/mo, and annual cash flow is $7,535/yr on $81,218 cash. Return on cash invested measures 29.19% in year one, and rental yield stands at 11.61% at a $245,000 entry. Equity gained on principal adds $1,581/yr while 5% annual appreciation compounds into $67,689 by year five. Five-year ROI records 153.81% and total cumulative return in cash reaches $124,920. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,370/mo property income versus a $1,199/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2014
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78616, Dale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,481 (100%) |
| Owner Occupied HU | 3,519 (78.5%) |
| Renter Occupied HU | 664 (14.8%) |
| Vacant Housing Units | 298 ( 6.7%) |
| Median Home Value | $268,788 |
| Average Home Value | $318,731 |
Residential
3,943
Single Family
3,943
Multi-Family
0
Businesses
65
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gilbert Martinez • Gregorio Real Estate Company
Mls Name: Unlock MLS
Mls ID: #3550740
