Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sequim at 400 Gupster Road #5, Sequim, WA, 98382 generates $1,943/mo in rent and, after a $536/mo payment, leaves $1,285/mo in cash flow. Total monthly income is $1,943/mo, and annual cash flow is $15,417/yr on $36,299 invested. Return on cash invested sits at 62.38% in year one, and rental yield is 21.29% on a $109,500 entry. Equity gained on principal adds $707/yr, while 5% annual appreciation builds toward $30,253 over five years. Five-year ROI reaches 330.38% and total cumulative return in cash sums $119,927. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,943/mo property income rather than buyer’s personal income.
Manufactured
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98382, Sequim, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,613 (100%) |
| Owner Occupied HU | 12,131 (73.0%) |
| Renter Occupied HU | 3,070 (18.5%) |
| Vacant Housing Units | 1,412 ( 8.5%) |
| Median Home Value | $595,126 |
| Average Home Value | $644,188 |
Residential
15,092
Single Family
14,325
Multi-Family
767
Businesses
1,174
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Sold | $109,500 |
| 2025-06-29 | Pending sale | $115,000 |
| 2025-06-19 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $497.77 | 6.67% | $63,214 | N/A |
| 2023-11-02 | $466.65 | 1.11% | $63,214 | 5.00% |
| 2022-11-02 | $461.54 | 378.13% | $60,204 | 467.96% |
No similar price properties found nearby.
Listed by: Joanne Soderlind • Ideal Real Estate
Mls Name: NWMLS
Mls Provider:
Mls ID: #2395781
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-01 21:19:42 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
