400 Dunn Dr #228, Kyle, TX, 78640 | $85/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

400 Dunn Dr #228, Kyle, TX, 78640 | $85/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
2 Bath
850 sft

373 April Dr #387, Canyon Lake, TX, 78133

4 Bed
2 Bath
1680 sft

400 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

640 Mill Run Ave #202, Kyle, TX, 78640

3 Bed
2 Bath
1568 sft

282 Welch St #268, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
2 Bath
1680 sft

136 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

136 Dunn Dr #82, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

400 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640

640 Mill Run Avenue Plan, Creeks Crossing

4 Bed
2 Bath
1680 sft

640 Mill Run Avenue Plan, Creeks Crossing, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 400 Dunn Dr #228, Kyle, TX, 78640 uses $43,093 cash to close to unlock $1,018/yr annual cash flow and $85/mo monthly cash flow. Total monthly income runs $1,009/mo, and a $636/mo payment keeps the spread at $85/mo. Purchase price stands at $129,995, and rental yield measures 9.31% with $1,009/mo rent. Return on cash invested shows 22.27% in year one, and 5% annual appreciation builds toward $35,915 over five years. Five-year ROI reaches 116.74% and total cumulative return in cash records $50,305. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,009/mo property income covering a $636/mo payment rather than investor’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Come take a look at this beautiful Clayton model home featuring four bedrooms and two bathrooms, with over 1,600 square feet! Large bathtub in the primary bathroom, perfect for soaking in after a long day. Located on a corner site with a bigger front porch perfect for enjoying your morning coffee! Schedule your tour today! ***All home series, floor plans, specifications, dimensions, features, materials, pricing and availability shown on this website are subject to change.