6104 Shumard Oak Trl, Austin, TX, 78735 | $96/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6104 Shumard Oak Trl, Austin, TX, 78735 | $96/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

455 Pineland Ave #247, Kyle, TX, 78640

3 Bed
2 Bath
1568 sft

460 Dunn Drive Plan, Creeks Crossing, Kyle, TX, 78640

4 Bed 2 Bath Double Section Plan, Bee Cave Trails

4 Bed
2 Bath
1792 sft

4 Bed 2 Bath Double Section Plan, Bee Cave Trails, Austin, TX, 78735

455 Pineland Avenue Plan, Creeks Crossing

3 Bed
2 Bath
1500 sft

455 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
2 Bath
1792 sft

4 Bed 2 Bath Double Section Plan, Bee Cave Trails, Austin, TX, 78735

3 Bed
2 Bath
1500 sft

455 Pineland Ave #247, Kyle, TX, 78640

3 Bed
2 Bath
1500 sft

455 Pineland Avenue Plan, Creeks Crossing, Kyle, TX, 78640

3 Bed
2 Bath
1568 sft

460 Dunn Dr #222, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Austin at 6104 Shumard Oak Trl, Austin, TX, 78735 priced at $110,900 pairs $885/mo rent with $96/mo cash flow after a $543/mo payment. Total monthly income equals $885/mo, and annual cash flow comes to $1,154/yr on $36,763 invested. Return on cash invested is 23.05% in year one, and rental yield stands at 9.58% on a $110,900 basis. Equity gained on principal adds $716/yr, and 5% annual appreciation accumulates to $30,640 by year five. Five-year ROI measures 121.02% and total cumulative return in cash reaches $44,490. For financing, Ziffy Mortgage’s DSCR program evaluates $885/mo property income against a $543/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this brand new 4-bedroom, 2-bathroom home, nestled in a tranquil and picturesque community. As you step through the front door, you'll be greeted by a spacious living area filled with soft, inviting hues and an abundance of natural light, creating the perfect atmosphere for relaxation and entertaining. The open floor plan flows seamlessly into the kitchen, which features sleek countertops, modern black appliances, and generous storage, ideal for culinary enthusiasts and family meal preparations. Additionally, a separate dining area provides the perfect space for those cherished family dinners, offering both comfort and functionality for every occasion. The master suite serves as a peaceful retreat, offering a private space to unwind, while the three additional bedrooms provide versatility to suit various needs, from guest rooms to home offices or hobbies. A separate family room or playroom adds extra space for family gatherings, playtime, or movie nights, allowing for the creation of lasting memories. With its combination of style, comfort, and space, this home is the perfect haven for your family to grow and thrive.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78735, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,118 (100%)
Owner Occupied HU	4,009 (39.6%)
Renter Occupied HU	5,480 (54.2%)
Vacant Housing Units	629 ( 6.2%)
Median Home Value	$878,102
Average Home Value	$1,077,110