400 Crystal Beach DrWindsorCO80550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at 400 Crystal Beach Dr, Windsor, CO, 80550 at $1,275,000 posts ROI 10.97% with from $4,450/mo rent. Total monthly income equals $4,450/mo. Return on cash invested measures 10.97% and rental yield reads 4.19% at the current $1,275,000. Equity gained on principal adds $8,227/yr, and 5% annual appreciation supports $352,259 by year five. Five-year ROI prints 54.57% and total cumulative return in cash totals $225,434. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,450/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
4,698 sqft lot
$N/A/sqft
$220 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80550, Windsor, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,394 (100%) |
| Owner Occupied HU | 14,774 (76.2%) |
| Renter Occupied HU | 3,363 (17.3%) |
| Vacant Housing Units | 1,257 ( 6.5%) |
| Median Home Value | $618,645 |
| Average Home Value | $669,939 |
Housing Distribution
Address Breakdown
Residential
18,927
Single Family
17,700
Multi-Family
1,227
Businesses
1,044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Hawbaker • Coldwell Banker Realty-NOCO
Mls Name: IRES
Mls Provider:
Mls ID: #1029837
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.