Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,422/mo, and a $3,705/mo payment. Purchase price stands at $756,900, and rental yield measures 7.01% with $4,422/mo rent. Return on cash invested shows 15.3% in year one, and 5% annual appreciation builds toward $209,118 over five years. Five-year ROI reaches 79.4% and total cumulative return in cash records $197,712. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,422/mo property income covering a $3,705/mo payment rather than investor’s personal income.
Single Family
Built in 2007
2.06 Acres lot
$N/A/sqft
$26 monthly HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Listing removed | $769,000 |
| 2025-07-25 | Contingent | $769,000 |
| 2025-07-22 | Price change | $769,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $12538.65 | -4.56% | $801,668 | -7.85% |
| 2023-11-05 | $13137.18 | -4.88% | $870,000 | 7.44% |
| 2022-11-05 | $13811.12 | 32.94% | $809,751 | 40.87% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
