








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Marble Falls at 400 Capstone Drive, Marble Falls, TX, 78654 offers a 3.49% rental yield on a $825,000 purchase with $2,400/mo rent. 73% in year one. Equity gained on principal adds $5,324/yr while 5% annual appreciation supports $227,932 over five years. Portfolio math shows five-year ROI at 22.66% and total cumulative return in cash at $61,497. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,400/mo property income against a $4,038/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $825,000 |
| 2021-08-24 | Listing removed | N/A |
| 2021-06-11 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-19 | $6708.74 | 13.57% | $599,332 | 10.00% |
| 2023-05-19 | $5907.33 | -12.86% | $544,847 | 10.00% |
| 2022-05-19 | $6778.82 | 3.18% | $495,315 | 10.00% |



Listed by: Zina Rodenbeck • Zina & Co. Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #173404
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.