109 Lost Spur & Lot 23126-EHorseshoe BayTX78657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horseshoe Bay at 109 Lost Spur & Lot 23126-E, Horseshoe Bay, TX, 78657 earns from $3,000/mo rent with a $3,451/mo payment. Total monthly income totals $3,000/mo. ROI tracks 9.64% on current figures, and rental yield reads 5.11% at a $705,000 purchase. Equity gained on principal adds $4,549/yr, and 5% annual appreciation supports $194,779 over five years. Five-year ROI reaches 48.98% and total cumulative return in cash sums $113,617. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Single Family
Built in 1991
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Housing Distribution
Address Breakdown
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brigitte Nolen • Horseshoe Bay ONE Realty
Mls Name: HLMLS
Mls ID: #175551