400 Aspen Knolls Way #B2, Staten Island, NY, 10312 | $409/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

400 Aspen Knolls Way #B2, Staten Island, NY, 10312 | $409/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1680 sft

294 Alverson Ave, Staten Island, NY, 10309

- Bed
- Bath
7403 sft

140 Main Street, Helmetta, NJ, 08828

2 Bed
3 Bath
1486 sft

315 Constitution Cir, North Brunswick, NJ, 08902

4 Bed
1 Bath
- sft

11 Hayes Ct, North Brunswick, NJ, 08902

Nearby investment properties with comparable prices

3 Bed
4 Bath
1324 sft

80 Emily Ln, Staten Island, NY, 10312

3 Bed
2 Bath
1120 sft

7 Lincoln St, South River, NJ, 08882

4 Bed
2 Bath
2022 sft

466 Main St, Keyport, NJ, 07735

- Bed
- Bath
700 sft

520 Clermont Ave, Staten Island, NY, 10307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 400 Aspen Knolls Way #B2, Staten Island, NY, 10312 uses $148,512 cash to close to unlock $4,909/yr annual cash flow and $409/mo monthly cash flow. Total monthly income runs $3,401/mo, and a $2,193/mo payment keeps the spread at $409/mo. Purchase price stands at $448,000, and rental yield measures 9.11% with $3,401/mo rent. Return on cash invested shows 23.21% in year one, and 5% annual appreciation builds toward $123,774 over five years. Five-year ROI reaches 121.24% and total cumulative return in cash records $180,050. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,401/mo property income covering a $2,193/mo payment rather than investor’s personal income.

Condo

Built in 2009

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautiful & Spacious 2-Bedroom, 2-Bath Condo in Arden Heights. Welcome to this large and inviting two-bedroom, two-bath residence, perfectly situated in a sought-after private development. Enjoy an unbeatable location just steps from the pool, clubhouse, tennis courts, playground, and convenient guest parking. Inside, you'll find hardwood floors and a wide open floor plan. The well-appointed kitchen flows seamlessly to the dining and living areas. The in-unit laundry room adds everyday convenience. The spacious primary suite offers a walk-in closet and a full private bath. The second bedroom is spacious with a closet. Relax outdoors on your private balcony, and take advantage of a dedicated storage space and plenty of parking on premises for yourself and guests. Maintenance includes exterior upkeep, access to community amenities, and snow removalleaving you more time to enjoy the lifestyle you deserve.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,860 (100%)
Owner Occupied HU	17,024 (74.5%)
Renter Occupied HU	4,572 (20.0%)
Vacant Housing Units	1,264 ( 5.5%)
Median Home Value	$731,859
Average Home Value	$760,862