400-430 Fm 3049 LOT 92BlumTX76627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blum at 400-430 Fm 3049 LOT 92, Blum, TX, 76627 uses $46,410 cash to close to unlock $13,652/yr annual cash flow and $1,138/mo monthly cash flow. Total monthly income runs $2,158/mo, and a $685/mo payment keeps the spread at $1,138/mo. Purchase price stands at $140,000, and rental yield measures 18.5% with $2,158/mo rent. Return on cash invested shows 49.32% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 262.08% and total cumulative return in cash records $121,630. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,158/mo property income covering a $685/mo payment rather than investor’s personal income.
Lot
Built in N/A
10.72 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76627, Blum, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 584 (75.7%) |
| Renter Occupied HU | 90 (11.7%) |
| Vacant Housing Units | 97 (12.6%) |
| Median Home Value | $255,085 |
| Average Home Value | $264,212 |
Housing Distribution
Address Breakdown
Residential
595
Single Family
595
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josue Cervantes • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20592910
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.