40 Hopkins Divide LoopBuffaloWY82834
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 40 Hopkins Divide Loop, Buffalo, WY, 82834 in Buffalo speaks for itself: 13.32% gross on a $160,200 price, generating $1,778/mo in rent and $867/mo in net income after the $720/mo debt service. DSCR 2.47, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,410 stacks alongside $44,260 in projected five-year appreciation and $1,475/yr in principal reduction. Projected total cumulative return: $116,254.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.3% | 6.8% |
| Monthly Cash Flow | $867 | $1,250 |
City averages based on Buffalo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,778 |
| Total Monthly Debt Service | $847 |
| DSCR Ratio | 2.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82834, Buffalo, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,085 (100%) |
| Owner Occupied HU | 2,590 (63.4%) |
| Renter Occupied HU | 885 (21.7%) |
| Vacant Housing Units | 610 (14.9%) |
| Median Home Value | $322,327 |
| Average Home Value | $376,024 |
Housing Distribution
Address Breakdown
Residential
3,490
Single Family
3,417
Multi-Family
73
Businesses
570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82834, Buffalo, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,085 (100%) |
| Owner Occupied HU | 2,590 (63.4%) |
| Renter Occupied HU | 885 (21.7%) |
| Vacant Housing Units | 610 (14.9%) |
| Median Home Value | $322,327 |
| Average Home Value | $376,024 |
Housing Distribution
Address Breakdown
Residential
3,490
Single Family
3,417
Multi-Family
73
Businesses
570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices