40 E 80th St APT 21A, New York, NY, 10075 | $5,255/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4308 sft

19 TUNSTALL Road, Scarsdale, NY, 10583

3 Bed
3 Bath
- sft

400 W 23rd St APT 3K, New York, NY, 10011

4 Bed
3 Bath
- sft

410 W 24th St #3IJM, New York, NY, 10011

3 Bed
4 Bath
2972 sft

1 Wall St #3404, New York, NY, 10005

Nearby investment properties with comparable prices

1 Bed
1 Bath
522 sft

38-20 Parsons Boulevard #303, Flushing, NY, 11354

- Bed
1 Bath
579 sft

392 Central Park W APT 14E, New York, NY, 10025

- Bed
1 Bath
579 sft

392 Central Park W APT 14T, New York, NY, 10025

- Bed
1 Bath
579 sft

372 Central Park W APT 6S, New York, NY, 10025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 40 E 80th St APT 21A, New York, NY, 10075 earns $5,255/mo cash flow from $22,199/mo rent with a $3,666/mo payment. Total monthly income totals $22,199/mo, and annual cash flow totals $63,063/yr on $246,421 capital. ROI tracks 45.65% on current figures, and rental yield reads 35.57% at a $749,000 purchase. Equity gained on principal adds $4,833/yr, and 5% annual appreciation supports $206,935 over five years. Five-year ROI reaches 262.59% and total cumulative return in cash sums $647,068. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $22,199/mo property income instead of your personal income.

Condo

Built in 1974

N/A lot

$N/A/sqft

$11,942 monthly HOA