40 Bristol RdPiscatawayNJ08854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Piscataway at 40 Bristol Rd, Piscataway, NJ, 08854 offers $4,711/mo rent that, after a $3,176/mo payment, leaves $86/mo cash flow. Total monthly income is $4,711/mo, and annual cash flow is $1,030/yr on $213,484 cash. Return on cash invested measures 20.54% in year one, and rental yield stands at 8.71% at a $648,888 entry. Equity gained on principal adds $4,187/yr while 5% annual appreciation compounds into $179,276 by year five. Five-year ROI records 107.45% and total cumulative return in cash reaches $229,381. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,711/mo property income versus a $3,176/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1937
10,001 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward P. Nugent • RED DOOR REAL ESTATE
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2503210R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2024, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.