40 Bakers Hill RdWestonMA02493
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 40 Bakers Hill Rd, Weston, MA, 02493 in Weston worth study. Rental yield 5.35%. The 5.35% gross yield is below cash-flow benchmarks at $1,695,000, but 5% annual appreciation, adding $468,297 over five years, frames this as a capital growth position. Rent of $7,558/mo partially offsets the $7,622/mo payment. Ziffy Mortgage finances appreciation-play properties (0.99 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $442,414.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.4% | 5.0% |
| Monthly Cash Flow | $(3,126) | $1,200 |
City averages based on Weston market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,558 |
| Total Monthly Debt Service | $10,009 |
| DSCR Ratio | 0.76x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02493, Weston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,988 (100%) |
| Owner Occupied HU | 3,262 (81.8%) |
| Renter Occupied HU | 491 (12.3%) |
| Vacant Housing Units | 235 ( 5.9%) |
| Median Home Value | $1,812,500 |
| Average Home Value | $1,677,813 |
Housing Distribution
Address Breakdown
Residential
3,979
Single Family
3,755
Multi-Family
224
Businesses
308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1959
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02493, Weston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,988 (100%) |
| Owner Occupied HU | 3,262 (81.8%) |
| Renter Occupied HU | 491 (12.3%) |
| Vacant Housing Units | 235 ( 5.9%) |
| Median Home Value | $1,812,500 |
| Average Home Value | $1,677,813 |
Housing Distribution
Address Breakdown
Residential
3,979
Single Family
3,755
Multi-Family
224
Businesses
308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73485991