Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shirley at 40 Ayer Rd, Shirley, MA, 01464 with 5% annual appreciation on a $499,900 basis while $3,778/mo rent supports operations. Total monthly income totals $3,778/mo and a $2,447/mo payment preserves $627/mo for cash returns. Annual cash flow comes to $7,524/yr on $165,717 deployed, and return on cash invested reaches 24.45% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 9.07%. Five-year ROI measures 127.32% and total cumulative return in cash totals $210,996.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,778/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1918
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,707 (100%) |
| Owner Occupied HU | 1,956 (72.3%) |
| Renter Occupied HU | 632 (23.3%) |
| Vacant Housing Units | 119 ( 4.4%) |
| Median Home Value | $533,333 |
| Average Home Value | $622,294 |
Residential
2,191
Single Family
2,143
Multi-Family
48
Businesses
221
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bonnie L. Lawrence • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73394832
