4 Walking Cane Ranch RdFlagstaffAZ86004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 4 Walking Cane Ranch Rd, Flagstaff, AZ, 86004 priced at $515,000 converts $3,180/mo rent into $135/mo cash flow after a $2,521/mo obligation. Total monthly income equals $3,180/mo, and annual cash flow totals $1,625/yr on $169,435 invested. Return on cash invested prints 21.02% in year one, and rental yield reads 7.41% against a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation compiles into $142,285 by year five. Five-year ROI reaches 108.4% and total cumulative return in cash sums $183,673. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,180/mo property income covering a $2,521/mo payment, not borrower’s personal income.
Manufactured
Built in 1999
40.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86004, Flagstaff, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,163 (100%) |
| Owner Occupied HU | 9,925 (57.8%) |
| Renter Occupied HU | 5,010 (29.2%) |
| Vacant Housing Units | 2,228 (13.0%) |
| Median Home Value | $575,615 |
| Average Home Value | $605,744 |
Housing Distribution
Address Breakdown
Residential
15,711
Single Family
13,255
Multi-Family
2,456
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle L Visintin • HomeSmart
Mls Name: ARMLS
Mls Provider:
Mls ID: #6795581
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010