10350 Ghost Rider TrlFlagstaffAZ86004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagstaff at 10350 Ghost Rider Trl, Flagstaff, AZ, 86004 listed at $440,800 pairs $3,035/mo rent with a $2,158/mo payment to leave $430/mo cash flow. Total monthly income runs $3,035/mo, and annual cash flow reaches $5,158/yr on $146,125 cash to close. Return on cash invested measures 23.44% in year one, and rental yield registers 8.26% at a $440,800 basis. Equity gained on principal adds $2,844/yr, and annual property appreciation at 5% supports $121,785 by year five. Five-year ROI tracks 121.4% and total cumulative return in cash totals $177,393. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,035/mo property income relative to a $2,158/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1997
2.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86004, Flagstaff, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,163 (100%) |
| Owner Occupied HU | 9,925 (57.8%) |
| Renter Occupied HU | 5,010 (29.2%) |
| Vacant Housing Units | 2,228 (13.0%) |
| Median Home Value | $575,615 |
| Average Home Value | $605,744 |
Housing Distribution
Address Breakdown
Residential
15,711
Single Family
13,255
Multi-Family
2,456
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices