4 Shiloh Ct, Beaufort, SC, 29907 | $746/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2903 sft

7 Hickory Trce, Bluffton, SC, 29910

3 Bed
3 Bath
2490 sft

34 Jarvis Creek Ln, Hilton Head Island, SC, 29926

4 Bed
4 Bath
3041 sft

9 Daffodil Farm Way, Bluffton, SC, 29910

4 Bed
3 Bath
2152 sft

660 S Reeve Rd, Saint Helena Island, SC, 29920

Nearby investment properties with comparable prices

4 Bed
3 Bath
2253 sft

3 Lone Cypress Trl, Hilton Head Island, SC, 29926

1 Bed
1 Bath
2198 sft

85 Walling Grove Rd, Beaufort, SC, 29907

2 Bed
2 Bath
1279 sft

18 Lighthouse Rd APT 482, Hilton Head Island, SC, 29928

4 Bed
4 Bath
3016 sft

5 Junction Way, Bluffton, SC, 29910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at 4 Shiloh Ct, Beaufort, SC, 29907 priced at $817,900 pairs $5,615/mo rent with $746/mo cash flow after a $4,003/mo payment. Total monthly income equals $5,615/mo, and annual cash flow comes to $8,957/yr on $269,089 invested. Return on cash invested is 23.39% in year one, and rental yield stands at 8.24% on a $817,900 basis. Equity gained on principal adds $5,278/yr, and 5% annual appreciation accumulates to $225,971 by year five. Five-year ROI measures 121.16% and total cumulative return in cash reaches $326,027. For financing, Ziffy Mortgage’s DSCR program evaluates $5,615/mo property income against a $4,003/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

7,840 sqft lot

$N/A/sqft

No HOA