Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alton at 4 Rustic Shores Road, Alton, NH, 03809 with 5% annual appreciation on a $415,000 basis while $3,055/mo rent supports operations. Total monthly income totals $3,055/mo and a $2,031/mo payment preserves $274/mo for cash returns. Annual cash flow comes to $3,282/yr on $137,573 deployed, and return on cash invested reaches 22.29% in year one. Equity gained on principal adds $2,678/yr, and five-year appreciation sums $114,657 alongside rental yield of 8.83%. Five-year ROI measures 116.32% and total cumulative return in cash totals $160,029.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,055/mo property income versus a $2,031/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03809, Alton, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,271 (65.9%) |
| Renter Occupied HU | 200 (10.4%) |
| Vacant Housing Units | 458 (23.7%) |
| Median Home Value | $422,774 |
| Average Home Value | $510,926 |
Residential
1,327
Single Family
1,301
Multi-Family
26
Businesses
161
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listed for sale | $415,000 |
| 2025-07-04 | Listing removed | $415,000 |
| 2025-05-28 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $2479.00 | -1.51% | $191,000 | N/A |
| 2023-07-17 | $2517.00 | 15.88% | $191,000 | N/A |
| 2022-07-17 | $2172.00 | 0.98% | $191,000 | 23.87% |
Listed by: Jennifer Azzara • Maxfield Real Estate/ Alton
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5050309
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-07-17 13:43:59 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
