19 Dillon Way #4, Laconia, NH, 03246 | $12/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
858 sft

613 Mayhew Turnpike #227-024 & 227-023, Plymouth, NH, 03264

2 Bed
1 Bath
1000 sft

206 Black Brook Road, Meredith, NH, 03253

Airbnb Potential+ 1 more

3 Bed
2 Bath
903 sft

12 Morway Lane, Belmont, NH, 03220

2 Bed
1 Bath
1299 sft

11 Mudgett Avenue, Meredith, NH, 03253

Nearby investment properties with comparable prices

2 Bed
1 Bath
1092 sft

740 Raccoon Hill Road, Andover, NH, 03216

4 Bed
2 Bath
2413 sft

18 Shady Lane, Northfield, NH, 03276

3 Bed
2 Bath
2496 sft

137 Durrell Road, Tamworth, NH, 03886

2 Bed
2 Bath
1120 sft

2 Third Street, Belmont, NH, 03220

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Laconia at 19 Dillon Way #4, Laconia, NH, 03246 offers $2,687/mo rent that, after a $1,953/mo payment, leaves $12/mo cash flow. Total monthly income is $2,687/mo, and annual cash flow is $150/yr on $132,269 cash. Return on cash invested measures 20.02% in year one, and rental yield stands at 8.08% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 104.13% and total cumulative return in cash reaches $137,726. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,687/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2007

N/A lot

$N/A/sqft

No HOA