4 Pillars Ct, Wichita Falls, TX, 76302 | $487/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2214 sft

4806 Royal Oak St, Wichita Falls, TX, 76308

2 Bed
2 Bath
1588 sft

1523 Carol Ln, Wichita Falls, TX, 76302

4 Bed
2 Bath
1715 sft

4505 Edgewood St, Wichita Falls, TX, 76308

3 Bed
2 Bath
2530 sft

2506 Garden Grove Ln, Wichita Falls, TX, 76308

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

9 Allen Ct, Iowa Park, TX, 76367

4 Bed
3 Bath
2091 sft

5112 Lake Wellington Pkwy, Wichita Falls, TX, 76310

- Bed
- Bath
2071 sft

8714 Fm 2393, Wichita Falls, TX, 76305

3 Bed
2 Bath
1890 sft

3907 Alexandria St, Wichita Falls, TX, 76310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wichita Falls at 4 Pillars Ct, Wichita Falls, TX, 76302 offers $3,559/mo rent that, after a $2,047/mo payment, leaves $487/mo cash flow. Total monthly income is $3,559/mo, and annual cash flow is $5,845/yr on $138,633 cash. Return on cash invested measures 24.12% in year one, and rental yield stands at 10.21% at a $418,200 entry. Equity gained on principal adds $2,699/yr while 5% annual appreciation compounds into $115,541 by year five. Five-year ROI records 127% and total cumulative return in cash reaches $176,058. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,559/mo property income versus a $2,047/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2012

N/A lot

$N/A/sqft

No HOA