4 Moonlight DrGrantsvilleMD21536
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing4 Moonlight Dr, Grantsville, MD, 21536 in Grantsville is a stable, well-positioned rental at $349,500. Rental yield 6.03%. DSCR 1.12 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $96,560 in value and $3,219/yr in principal paydown builds equity, a total projected return of $104,759.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 5.5% |
| Monthly Cash Flow | $(434) | $900 |
City averages based on Grantsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,757 |
| Total Monthly Debt Service | $2,051 |
| DSCR Ratio | 0.86x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
2.08 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21536, Grantsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,895 (100%) |
| Owner Occupied HU | 1,200 (63.3%) |
| Renter Occupied HU | 405 (21.4%) |
| Vacant Housing Units | 290 (15.3%) |
| Median Home Value | $250,382 |
| Average Home Value | $338,021 |
Housing Distribution
Address Breakdown
Residential
1,423
Single Family
1,423
Multi-Family
0
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
2.08 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21536, Grantsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,895 (100%) |
| Owner Occupied HU | 1,200 (63.3%) |
| Renter Occupied HU | 405 (21.4%) |
| Vacant Housing Units | 290 (15.3%) |
| Median Home Value | $250,382 |
| Average Home Value | $338,021 |
Housing Distribution
Address Breakdown
Residential
1,423
Single Family
1,423
Multi-Family
0
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices