4 Martin RdDouglasMA01516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglas at 4 Martin Rd, Douglas, MA, 01516 priced at $573,900 pairs $6,053/mo rent with $2,436/mo cash flow after a $2,809/mo payment. Total monthly income equals $6,053/mo, and annual cash flow comes to $29,229/yr on $188,813 invested. Return on cash invested is 35.54% in year one, and rental yield stands at 12.66% on a $573,900 basis. Equity gained on principal adds $3,703/yr, and 5% annual appreciation accumulates to $158,558 by year five. Five-year ROI measures 186.78% and total cumulative return in cash reaches $352,669. For financing, Ziffy Mortgage’s DSCR program evaluates $6,053/mo property income against a $2,809/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
2.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01516, Douglas, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,767 (100%) |
| Owner Occupied HU | 3,026 (80.3%) |
| Renter Occupied HU | 565 (15.0%) |
| Vacant Housing Units | 176 ( 4.7%) |
| Median Home Value | $523,878 |
| Average Home Value | $588,803 |
Housing Distribution
Address Breakdown
Residential
3,077
Single Family
2,927
Multi-Family
150
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A