4 Lilly LnEllisvilleMS39437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellisville at 4 Lilly Ln, Ellisville, MS, 39437 earns $667/mo cash flow from $3,504/mo rent with a $2,269/mo payment. Total monthly income totals $3,504/mo, and annual cash flow totals $8,007/yr on $153,650 capital. ROI tracks 25.12% on current figures, and rental yield reads 9.07% at a $463,500 purchase. Equity gained on principal adds $2,991/yr, and 5% annual appreciation supports $128,057 over five years. Five-year ROI reaches 130.72% and total cumulative return in cash sums $200,852. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,504/mo property income instead of your personal income.
Single Family
Built in 2006
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39437, Ellisville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,334 (100%) |
| Owner Occupied HU | 3,863 (72.4%) |
| Renter Occupied HU | 884 (16.6%) |
| Vacant Housing Units | 587 (11.0%) |
| Median Home Value | $184,585 |
| Average Home Value | $211,798 |
Housing Distribution
Address Breakdown
Residential
5,324
Single Family
5,212
Multi-Family
112
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Blackledge • Magnolia Real Estate
Mls Name: HSMLS
Mls ID: #144640