4 Kennedy Circle, Brentwood, NH, 03833 | $299/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2224 sft

24 Lilac Lane, Newmarket, NH, 03857

3 Bed
2 Bath
1557 sft

66 Cottage Rd, Newbury, MA, 01951

5 Bed
3 Bath
3786 sft

13 Silver Brook Road, Salem, NH, 03079

3 Bed
3 Bath
2334 sft

6 Tanglewood Drive, Dover, NH, 03820

Nearby investment properties with comparable prices

3 Bed
2 Bath
1815 sft

29 Academy Avenue, Atkinson, NH, 03811

3 Bed
2 Bath
1569 sft

33 Fire Road 29, Strafford, NH, 03884

3 Bed
2 Bath
1708 sft

40 Hillside Avenue, Derry, NH, 03038

3 Bed
3 Bath
1575 sft

55 Westminster Street, Manchester, NH, 03103

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brentwood at 4 Kennedy Circle, Brentwood, NH, 03833 generates $4,984/mo in rent and, after a $3,421/mo payment, leaves $299/mo in cash flow. Total monthly income is $4,984/mo, and annual cash flow is $3,588/yr on $229,971 invested. Return on cash invested sits at 21.62% in year one, and rental yield is 8.56% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 112.65% and total cumulative return in cash sums $259,070. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,984/mo property income rather than buyer’s personal income.

Single Family

Built in 2014

0.48 Acres lot

$N/A/sqft

No HOA