24 Lilac LaneNewmarketNH03857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newmarket at 24 Lilac Lane, Newmarket, NH, 03857 listed at $539,000 pairs $4,236/mo rent with a $2,638/mo payment to leave $623/mo cash flow. Total monthly income runs $4,236/mo, and annual cash flow reaches $7,480/yr on $177,331 cash to close. Return on cash invested measures 24.28% in year one, and rental yield registers 9.43% at a $539,000 basis. Equity gained on principal adds $3,478/yr, and annual property appreciation at 5% supports $148,916 by year five. Five-year ROI tracks 126.94% and total cumulative return in cash totals $225,096. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,236/mo property income relative to a $2,638/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03857, Newmarket, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,437 (100%) |
| Owner Occupied HU | 2,367 (53.3%) |
| Renter Occupied HU | 1,953 (44.0%) |
| Vacant Housing Units | 117 ( 2.6%) |
| Median Home Value | $487,062 |
| Average Home Value | $516,851 |
Housing Distribution
Address Breakdown
Residential
4,519
Single Family
3,338
Multi-Family
1,181
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher D Gibb • New Space Real Estate, LLC
Mls Name: PrimeMLS
Mls ID: #5071085