23 Ash DriveKingstonNH03848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingston at 23 Ash Drive, Kingston, NH, 03848 priced at $459,000 pairs $3,846/mo rent with $769/mo cash flow after a $2,247/mo payment. Total monthly income equals $3,846/mo, and annual cash flow comes to $9,228/yr on $152,159 invested. Return on cash invested is 25.97% in year one, and rental yield stands at 10.05% on a $459,000 basis. Equity gained on principal adds $2,962/yr, and 5% annual appreciation accumulates to $126,813 by year five. Five-year ROI measures 136.03% and total cumulative return in cash reaches $206,975. For financing, Ziffy Mortgage’s DSCR program evaluates $3,846/mo property income against a $2,247/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03848, Kingston, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,838 (100%) |
| Owner Occupied HU | 2,300 (81.0%) |
| Renter Occupied HU | 430 (15.2%) |
| Vacant Housing Units | 108 ( 3.8%) |
| Median Home Value | $547,026 |
| Average Home Value | $536,092 |
Housing Distribution
Address Breakdown
Residential
2,509
Single Family
2,336
Multi-Family
173
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Curtin • RE/MAX Bentley's
Mls Name: PrimeMLS
Mls ID: #5071009