4 Horne StHaverhillMA01835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haverhill at 4 Horne St, Haverhill, MA, 01835 priced at $664,000 pairs $4,408/mo rent with $223/mo cash flow after a $3,250/mo payment. Total monthly income equals $4,408/mo, and annual cash flow comes to $2,674/yr on $218,456 invested. Return on cash invested is 21.28% in year one, and rental yield stands at 7.97% on a $664,000 basis. Equity gained on principal adds $4,285/yr, and 5% annual appreciation accumulates to $183,451 by year five. Five-year ROI measures 110.33% and total cumulative return in cash reaches $241,013. For financing, Ziffy Mortgage’s DSCR program evaluates $4,408/mo property income against a $3,250/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01835, Haverhill, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,073 (100%) |
| Owner Occupied HU | 4,123 (67.9%) |
| Renter Occupied HU | 1,756 (28.9%) |
| Vacant Housing Units | 194 ( 3.2%) |
| Median Home Value | $521,038 |
| Average Home Value | $546,496 |
Housing Distribution
Address Breakdown
Residential
5,830
Single Family
5,129
Multi-Family
701
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dianne Moore • Leading Edge Real Estate
Mls Name: MLS PIN
Mls ID: #73425644