Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Epping at 11B Walker Road #11B, Epping, NH, 03042 listed at $564,887 pairs $1,980/mo rent with a $2,765/mo payment. Total monthly income runs $1,980/mo. Return on cash invested measures 8.4% in year one, and rental yield registers 4.21% at a $564,887 basis. Equity gained on principal adds $3,645/yr, and annual property appreciation at 5% supports $156,068 by year five. Five-year ROI tracks 41.75% and total cumulative return in cash totals $77,596. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,980/mo property income relative to a $2,765/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03042, Epping, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,367 (100%) |
| Owner Occupied HU | 2,607 (77.4%) |
| Renter Occupied HU | 567 (16.8%) |
| Vacant Housing Units | 193 ( 5.7%) |
| Median Home Value | $545,500 |
| Average Home Value | $580,644 |
Residential
3,020
Single Family
2,984
Multi-Family
36
Businesses
300
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Heidi L Mahoney • Lewis Builders
Mls Name: PrimeMLS
Mls ID: #5051669
