26 Scribner Road #1FremontNH03044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fremont at 26 Scribner Road #1, Fremont, NH, 03044 offers a 10.32% rental yield on a $482,500 purchase with $4,148/mo rent. Total monthly income registers $4,148/mo, and a $2,362/mo payment leaves $913/mo available for distribution. Annual cash flow reaches $10,962/yr on $159,949 to close, and return on cash invested stands at 26.76% in year one. Equity gained on principal adds $3,114/yr while 5% annual appreciation supports $133,306 over five years. Portfolio math shows five-year ROI at 140.27% and total cumulative return in cash at $224,361. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,148/mo property income against a $2,362/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03044, Fremont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,832 (100%) |
| Owner Occupied HU | 1,608 (87.8%) |
| Renter Occupied HU | 200 (10.9%) |
| Vacant Housing Units | 24 ( 1.3%) |
| Median Home Value | $481,429 |
| Average Home Value | $481,449 |
Housing Distribution
Address Breakdown
Residential
1,801
Single Family
1,691
Multi-Family
110
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Dolloff Team • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5048405