4 Hill Ln, Shirley, MA, 01464 | $1,641/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Hill Ln, Shirley, MA, 01464 | $1,641/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2562 sft

134 Mountain Rd, Princeton, MA, 01541

5 Bed
2 Bath
3980 sft

68 Hill St, Leominster, MA, 01453

6 Bed
4 Bath
3640 sft

44 Berwick St, Worcester, MA, 01602

3 Bed
3 Bath
2453 sft

247 Wachusett St, Holden, MA, 01520

Nearby investment properties with comparable prices

3 Bed
2 Bath
1368 sft

27 Lancaster Rd, Shirley, MA, 01464

2 Bed
3 Bath
1702 sft

770 Salisbury St APT 201, Worcester, MA, 01609

2 Bed
4 Bath
2502 sft

770 Salisbury St #424, Worcester, MA, 01609

3 Bed
2 Bath
1516 sft

7 Otter Trl, Worcester, MA, 01605

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shirley at 4 Hill Ln, Shirley, MA, 01464 offers $4,792/mo rent that, after a $2,447/mo payment, leaves $1,641/mo cash flow. Total monthly income is $4,792/mo, and annual cash flow is $19,692/yr on $165,717 cash. Return on cash invested measures 31.79% in year one, and rental yield stands at 11.5% at a $499,900 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,113 by year five. Five-year ROI records 166.7% and total cumulative return in cash reaches $276,252. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,792/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2000

0.55 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautifully renovated home, perfectly situated on a quiet cul-de-sac surrounded by nature. This split level style home offers a nice layout for entertaining with the first level featuring an open concept kitchen/dining/living, 3 bedrooms and a full bath. Brand new stainless appliances including dishwasher, microwave and refrigerator. The lower level offers a nice sized family room, full bath, and 2 additional rooms perfect for guests and home office! Commuters will appreciate the close proximity to the commuter rail station and easy access to the highways. Enjoy all that the Town of Shirley has to offer with the town pool and park right down the street. Energy efficient with brand new ductless mini splits. Don't miss out on this gem! .

Neighborhood Data

Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,707 (100%)
Owner Occupied HU	1,956 (72.3%)
Renter Occupied HU	632 (23.3%)
Vacant Housing Units	119 ( 4.4%)
Median Home Value	$533,333
Average Home Value	$622,294