Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stoneham at 4 Gavin Cir, Stoneham, MA, 02180 priced at $1,599,000 pairs $6,365/mo rent with after a $7,826/mo payment. Total monthly income equals $6,365/mo. Return on cash invested is 11.77% in year one, and rental yield stands at 4.78% on a $1,599,000 basis. Equity gained on principal adds $10,318/yr, and 5% annual appreciation accumulates to $441,774 by year five. Five-year ROI measures 59.25% and total cumulative return in cash reaches $306,985. For financing, Ziffy Mortgage’s DSCR program evaluates $6,365/mo property income against a $7,826/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02180, Stoneham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,649 (100%) |
| Owner Occupied HU | 6,678 (62.7%) |
| Renter Occupied HU | 3,597 (33.8%) |
| Vacant Housing Units | 374 ( 3.5%) |
| Median Home Value | $715,824 |
| Average Home Value | $796,350 |
Residential
10,121
Single Family
6,549
Multi-Family
3,572
Businesses
841
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lia Borrelli • Coldwell Banker Realty - Lexington
Mls Name: MLS PIN
Mls ID: #73437866
