4 Gatewood Point, Aiken, SC, 29801 | $108/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2478 sft

1460 Troupe St, Augusta, GA, 30904

3 Bed
2 Bath
1792 sft

274 Ridgeland Dr, North Augusta, SC, 29841

4 Bed
2 Bath
1745 sft

631 Ridgefield Dr, North Augusta, SC, 29841

3 Bed
2 Bath
1661 sft

976 Watsonia Dr, Aiken, SC, 29803

Nearby investment properties with comparable prices

5 Bed
3 Bath
2225 sft

421 Tasmanian Oak Aly NW, Aiken, SC, 29801

4 Bed
3 Bath
2653 sft

922 Pullman Loop, Aiken, SC, 29801

5 Bed
4 Bath
2721 sft

Elle Plan, Highland Hills, Graniteville, SC, 29829

4 Bed
4 Bath
2386 sft

945 Tess St, Graniteville, SC, 29829

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aiken at 4 Gatewood Point, Aiken, SC, 29801 generates $2,428/mo in rent and, after a $1,904/mo payment, leaves $108/mo in cash flow. Total monthly income is $2,428/mo, and annual cash flow is $1,298/yr on $128,954 invested. Return on cash invested sits at 20.92% in year one, and rental yield is 7.49% on a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 107.97% and total cumulative return in cash sums $139,230. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,428/mo property income rather than buyer’s personal income.

Single Family

Built in 1989

0.39 Acres lot

$N/A/sqft

$50 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,006 (100%)
Owner Occupied HU	8,411 (60.1%)
Renter Occupied HU	3,908 (27.9%)
Vacant Housing Units	1,687 (12.0%)
Median Home Value	$213,781
Average Home Value	$272,151