4 Frederick StWaverlyNY14892
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly at 4 Frederick St, Waverly, NY, 14892 with 5% annual appreciation on a $169,500 basis while $2,471/mo rent supports operations. Total monthly income totals $2,471/mo and a $830/mo payment preserves $1,339/mo for cash returns. Annual cash flow comes to $16,065/yr on $56,189 deployed, and return on cash invested reaches 48.5% in year one. Equity gained on principal adds $1,094/yr, and five-year appreciation sums $46,830 alongside rental yield of 17.49%. Five-year ROI measures 256.83% and total cumulative return in cash totals $144,308.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,471/mo property income versus a $830/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14892, Waverly, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,747 (100%) |
| Owner Occupied HU | 2,135 (57.0%) |
| Renter Occupied HU | 1,217 (32.5%) |
| Vacant Housing Units | 395 (10.5%) |
| Median Home Value | $154,688 |
| Average Home Value | $208,450 |
Housing Distribution
Address Breakdown
Residential
3,372
Single Family
3,186
Multi-Family
186
Businesses
257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jesse Buck • Century 21 Jackson Real Estate - Athens
Mls Name: Northern Mountains of Pennsylvania MLS
Mls Provider:
Mls ID: #31718713
Disclaimer: Copyright North Central Penn Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.