





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Adams at 4 Edmunds St UNIT A101, Adams, MA, 01220 uses $84,499 cash to close to unlock $8,352/yr annual cash flow and $696/mo monthly cash flow. Total monthly income runs $2,303/mo, and a $1,248/mo payment keeps the spread at $696/mo. Purchase price stands at $254,900, and rental yield measures 10.84% with $2,303/mo rent. Return on cash invested shows 29.79% in year one, and 5% annual appreciation builds toward $70,424 over five years. Five-year ROI reaches 156.06% and total cumulative return in cash records $131,868. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,303/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01220, Adams, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,349 (100%) |
| Owner Occupied HU | 2,376 (54.6%) |
| Renter Occupied HU | 1,442 (33.2%) |
| Vacant Housing Units | 531 (12.2%) |
| Median Home Value | $231,808 |
| Average Home Value | $286,094 |
Residential
3,897
Single Family
3,515
Multi-Family
382
Businesses
255
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jeffrey King • ALTON & WESTALL REAL ESTATE AGENCY, LLC
Mls Name: BCMLS
Mls ID: #248077