4 Broad StSouth HadleyMA01075
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 4 Broad St, South Hadley, MA, 01075 in South Hadley. Priced at $225,000, it generates $2,069/mo in gross rent and $651/mo in net monthly cash flow, a 11.03% yield that comfortably supports the 2.04 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,808. Five-year appreciation: $62,163. Equity from principal paydown: $2,072/yr. Total projected cumulative return: $127,332.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 5.2% |
| Monthly Cash Flow | $651 | $350 |
City averages based on South Hadley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,069 |
| Total Monthly Debt Service | $1,329 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
5,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01075, South Hadley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,562 (100%) |
| Owner Occupied HU | 5,395 (71.3%) |
| Renter Occupied HU | 1,814 (24.0%) |
| Vacant Housing Units | 353 ( 4.7%) |
| Median Home Value | $394,079 |
| Average Home Value | $438,698 |
Housing Distribution
Address Breakdown
Residential
7,165
Single Family
6,544
Multi-Family
621
Businesses
448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
5,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01075, South Hadley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,562 (100%) |
| Owner Occupied HU | 5,395 (71.3%) |
| Renter Occupied HU | 1,814 (24.0%) |
| Vacant Housing Units | 353 ( 4.7%) |
| Median Home Value | $394,079 |
| Average Home Value | $438,698 |
Housing Distribution
Address Breakdown
Residential
7,165
Single Family
6,544
Multi-Family
621
Businesses
448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gretchen O'Neil • Coldwell Banker Community REALTORS
Mls Name: MLS PIN
Mls ID: #73476473