4 Brindlewood Dr, Beaufort, SC, 29907 | $399/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
2 Bath
983 sft

50 Marshland Rd APT 2, Hilton Head Island, SC, 29926

1 Bed
1 Bath
540 sft

40 Folly Field Rd UNIT 408, Hilton Head Island, SC, 29928

1 Bed
1 Bath
540 sft

40 Folly Field Rd APT A125, Hilton Head Island, SC, 29928

2 Bed
2 Bath
1067 sft

1402 Newcastle St, Beaufort, SC, 29902

Nearby investment properties with comparable prices

3 Bed
2 Bath
1300 sft

50 Pebble Beach Cv #110, Bluffton, SC, 29910

2 Bed
2 Bath
840 sft

351 Brickyard Point Rd N, Beaufort, SC, 29907

Rental Income+ 1 more

2 Bed
2 Bath
831 sft

663 Wm Hilton Parkway #4104, Hilton Head Island, SC, 29928

Investment Property+ 1 more

2 Bed
2 Bath
831 sft

663 William Hilton Pkwy APT 4104, Hilton Head Island, SC, 29928

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaufort at 4 Brindlewood Dr, Beaufort, SC, 29907 earns $399/mo cash flow from $2,417/mo rent with a $1,659/mo payment. Total monthly income totals $2,417/mo, and annual cash flow totals $4,791/yr on $112,379 capital. ROI tracks 24.17% on current figures, and rental yield reads 8.56% at a $339,000 purchase. Equity gained on principal adds $2,188/yr, and 5% annual appreciation supports $93,659 over five years. Five-year ROI reaches 125.43% and total cumulative return in cash sums $140,956. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,417/mo property income instead of your personal income.

Single Family

Built in 1997

4,356 sqft lot

$N/A/sqft

No HOA