4 Bear Village RoadHarts LocationNH03812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harts Location at 4 Bear Village Road, Harts Location, NH, 03812 with 5% annual appreciation on a $469,900 basis while $3,900/mo rent supports operations. Total monthly income totals $3,900/mo and a $2,300/mo payment preserves $750/mo for cash returns. Annual cash flow comes to $9,003/yr on $155,772 deployed, and return on cash invested reaches 25.69% in year one. Equity gained on principal adds $3,032/yr, and five-year appreciation sums $129,825 alongside rental yield of 9.96%. Five-year ROI measures 134.52% and total cumulative return in cash totals $209,546.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,900/mo property income versus a $2,300/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03812, Bartlett, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 505 (30.5%) |
| Renter Occupied HU | 93 ( 5.6%) |
| Vacant Housing Units | 1,059 (63.9%) |
| Median Home Value | $444,805 |
| Average Home Value | $507,718 |
Housing Distribution
Address Breakdown
Residential
20
Single Family
20
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Liffmann • Keller Williams Realty Success
Mls Name: PrimeMLS
Mls ID: #5074727