4 Tripyramid Way #7Waterville ValleyNH03215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterville Valley at 4 Tripyramid Way #7, Waterville Valley, NH, 03215 generates $3,326/mo in rent and, after a $1,762/mo payment, leaves $913/mo in cash flow. Total monthly income is $3,326/mo, and annual cash flow is $10,958/yr on $119,307 invested. Return on cash invested sits at 29.09% in year one, and rental yield is 11.09% on a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 152.8% and total cumulative return in cash sums $182,306. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,326/mo property income rather than buyer’s personal income.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03215, Waterville Valley, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,058 (100%) |
| Owner Occupied HU | 190 (18.0%) |
| Renter Occupied HU | 40 ( 3.8%) |
| Vacant Housing Units | 828 (78.3%) |
| Median Home Value | $569,444 |
| Average Home Value | $646,711 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tess Roper Weglarz • Roper Real Estate
Mls Name: PrimeMLS
Mls ID: #5059549