4 B StGrand CouleeWA99133
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 4 B St, Grand Coulee, WA, 99133 in Grand Coulee. Rental yield 6.69%. The 1.24 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $95,317 and $3,177/yr in principal reduction project total return of $120,813.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 6.2% |
| Monthly Cash Flow | $(151) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,922 |
| Total Monthly Debt Service | $1,937 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99133, Grand Coulee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 938 (100%) |
| Owner Occupied HU | 546 (58.2%) |
| Renter Occupied HU | 257 (27.4%) |
| Vacant Housing Units | 135 (14.4%) |
| Median Home Value | $278,125 |
| Average Home Value | $322,688 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
493
Multi-Family
57
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99133, Grand Coulee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 938 (100%) |
| Owner Occupied HU | 546 (58.2%) |
| Renter Occupied HU | 257 (27.4%) |
| Vacant Housing Units | 135 (14.4%) |
| Median Home Value | $278,125 |
| Average Home Value | $322,688 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
493
Multi-Family
57
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: FSBO-Online.com
Mls ID: #N/A