3S188 Harvest Ct,Warrenville,IL,60555

Investment Highlights

Rental property for sale in Warrenville at 3S188 Harvest Ct, Warrenville, IL, 60555 generates $3,142/mo in rent and, after a $1,942/mo payment, leaves $350/mo in cash flow. Total monthly income is $3,142/mo, and annual cash flow is $4,201/yr on $131,506 invested. Return on cash invested sits at 23.1% in year one, and rental yield is 9.5% on a $396,700 entry. Equity gained on principal adds $2,560/yr, while 5% annual appreciation builds toward $109,601 over five years. Five-year ROI reaches 121.13% and total cumulative return in cash sums $159,288. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,142/mo property income rather than buyer’s personal income.