Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grapeview at 3990 E Mason Lake Drive W, Grapeview, WA, 98546 generates $2,608/mo in rent, after a $5,996/mo payment. Total monthly income is $2,608/mo. Return on cash invested sits at 5.99% in year one, and rental yield is 2.55% on a $1,225,000 entry. Equity gained on principal adds $7,905/yr, while 5% annual appreciation builds toward $338,445 over five years. Five-year ROI reaches 27.88% and total cumulative return in cash sums $110,652. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,608/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98546, Grapeview, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,181 (100%) |
| Owner Occupied HU | 1,179 (54.1%) |
| Renter Occupied HU | 173 ( 7.9%) |
| Vacant Housing Units | 829 (38.0%) |
| Median Home Value | $539,414 |
| Average Home Value | $628,170 |
Residential
1,383
Single Family
1,383
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Sold | $1,225,000 |
| 2025-05-29 | Pending sale | $1,250,000 |
| 2025-05-15 | Listed for sale | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $9501.15 | 12.78% | $1,128,740 | 10.88% |
| 2023-10-28 | $8424.34 | -2.19% | $1,018,025 | 9.33% |
| 2022-10-28 | $8613.39 | 5.82% | $931,165 | 25.27% |
Listed by: Chad Hauer • Keller Williams Rty Tacoma
Mls Name: NWMLS
Mls Provider:
Mls ID: #2370525
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-28 04:14:41 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
