399 W Beech Bark Trl, Maple City, MI, 49664 | $1,249/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1972 sft

2832 Emerald Blfs, Traverse City, MI, 49684

3 Bed
4 Bath
4550 sft

10373 S Western Hills Dr, Traverse City, MI, 49684

4 Bed
3 Bath
3800 sft

6359 Cedarmere, Traverse City, MI, 49686

2 Bed
2 Bath
3289 sft

136 E 17th St, Traverse city, MI, 49684

Nearby investment properties with comparable prices

3 Bed
3 Bath
2328 sft

2266 Arbutus Ridge Dr, Traverse City, MI, 49696

5 Bed
3 Bath
3260 sft

10247 Fishers Run, Traverse City, MI, 49685

3 Bed
3 Bath
2965 sft

8673 Sun Bay Ct, Williamsburg, MI, 49690

3 Bed
2 Bath
2180 sft

11531 S Tower Rd, Maple City, MI, 49664

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Maple City at 399 W Beech Bark Trl, Maple City, MI, 49664 earns $1,249/mo cash flow from $6,275/mo rent with a $3,730/mo payment. Total monthly income totals $6,275/mo, and annual cash flow totals $14,993/yr on $250,731 capital. ROI tracks 26.04% on current figures, and rental yield reads 9.88% at a $762,100 purchase. Equity gained on principal adds $4,918/yr, and 5% annual appreciation supports $210,554 over five years. Five-year ROI reaches 136.23% and total cumulative return in cash sums $341,569. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,275/mo property income instead of your personal income.

Single Family

Built in 2009

8 Acres lot

$N/A/sqft

No HOA