399 Ocean Pkwy #D2BrooklynNY11218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooklyn at 399 Ocean Pkwy #D2, Brooklyn, NY, 11218 offers a 12.62% rental yield on a $412,500 purchase with $4,337/mo rent. Total monthly income registers $4,337/mo, and a $2,019/mo payment leaves $947/mo available for distribution. Annual cash flow reaches $11,369/yr on $136,744 to close, and return on cash invested stands at 28.22% in year one. Equity gained on principal adds $2,662/yr while 5% annual appreciation supports $113,966 over five years. Portfolio math shows five-year ROI at 150.11% and total cumulative return in cash at $205,264. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,337/mo property income against a $2,019/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1963
N/A lot
$N/A/sqft
$635 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11218, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,624 (100%) |
| Owner Occupied HU | 7,691 (27.8%) |
| Renter Occupied HU | 17,935 (64.9%) |
| Vacant Housing Units | 1,998 ( 7.2%) |
| Median Home Value | $1,054,643 |
| Average Home Value | $1,154,933 |
Housing Distribution
Address Breakdown
Residential
24,072
Single Family
6,875
Multi-Family
17,197
Businesses
1,595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices